Government of Southern Sudan (GoSS) Budget Estimates 2008
| SECTOR |
MINISTRY/ OTHER INSTITUTIONS |
Salaries |
Operating |
Capital |
TOTAL |
| Accountability |
Anti-Corruption Commission |
1,620,522 |
3,064,478 |
2,315,000 |
7,000,000 |
| |
Auditor General's Chamber |
2,220,558 |
1,626,992 |
3,152,450 |
7,000,000 |
| |
Centre for Census, Statistics and Evaluation |
6,272,006 |
6,452,494 |
1,275,500 |
14,000,000 |
| |
Finance & Economic Planning |
4,246,473 |
14,987,159 |
766,368 |
20,000,000 |
| |
S.Sudan FFAMC |
825,982 |
690,018 |
484,000 |
2,000,000 |
| |
S.Sudan Reconstruction & Development Fund |
1,316,114 |
1,399,416 |
284,470 |
3,000,000 |
| Economic |
Commerce, Trade & Supply |
3,247,038 |
3,402,162 |
3,350,800 |
10,000,000 |
| Functions |
Industry & Mining |
3,934,764 |
3,897,084 |
8,643,152 |
16,475,000 |
| |
Information & Broadcasting |
6,719,736 |
4,270,264 |
24,010,000 |
35,000,000 |
| |
Investment Authority |
531,192 |
418,808 |
50,000 |
1,000,000 |
| |
Telecommunication & Postal services |
3,386,007 |
6,216,825 |
2,397,168 |
12,000,000 |
| Education |
Education, Science & Technology |
179,338,203 |
29,361,797 |
11,300,000 |
220,000,000 |
| Health |
Health |
26,564,694 |
47,826,306 |
65,609,000 |
140,000,000 |
| |
HIV/Aids Commission |
2,338,822 |
1,238,178 |
1,423,000 |
5,000,000 |
| Infrastructure |
Housing, Lands & Public Utilities |
4,885,083 |
14,483,808 |
180,631,109 |
200,000,000 |
| |
Electricity Corporation |
5,685,805 |
30,105,719 |
14,208,476 |
50,000,000 |
| |
Transport & Roads |
6,475,521 |
12,089,165 |
221,435,314 |
240,000,000 |
| |
Urban Water Corporation |
5,617,219 |
6,880,361 |
2,502,420 |
15,000,000 |
| |
Water Resources and Irrigation |
5,837,112 |
2,543,204 |
4,619,684 |
13,000,000 |
| Natural |
Agriculture & Forestry |
12,637,980 |
9,676,928 |
7,685,092 |
30,000,000 |
| Resources |
Animal Resources & Fisheries |
12,145,452 |
4,435,217 |
7,419,331 |
24,000,000 |
| & Rural Devt |
Cooperatives & Rural Development |
3,245,125 |
4,762,965 |
26,991,910 |
35,000,000 |
| |
Environment, Wildlife Conservation & Tourism |
78,489,513 |
16,136,255 |
11,374,232 |
106,000,000 |
| |
S.Sudan Land Commission |
888,355 |
700,000 |
411,645 |
2,000,000 |
| Public |
President's Office |
10,482,271 |
48,039,878 |
8,577,851 |
67,100,000 |
| Administration |
Vice-President's Office |
951,726 |
6,163,252 |
2,885,022 |
10,000,000 |
| |
Presidential Affairs |
1,739,424 |
5,029,562 |
3,131,014 |
9,900,000 |
| |
Cabinet Affairs |
6,398,948 |
11,151,052 |
650,000 |
18,200,000 |
| |
Labour, Public Service & HRD |
4,316,967 |
2,804,033 |
2,079,000 |
9,200,000 |
| |
Parliamentary Affairs |
800,859 |
4,320,609 |
5,878,532 |
11,000,000 |
| |
Regional Cooperation |
3,524,670 |
6,575,330 |
1,900,000 |
12,000,000 |
| |
Civil Service Commission |
781,849 |
1,091,676 |
126,475 |
2,000,000 |
| |
Local Government Board |
942,892 |
1,455,104 |
602,004 |
3,000,000 |
| |
Employees Justice Chamber |
989,587 |
1,461,013 |
391,200 |
2,841,800 |
| |
Public Grievances Chamber |
725,464 |
992,816 |
281,720 |
2,000,000 |
| |
S.Sudan Legislative Assembly |
19,991,106 |
9,208,894 |
54,737,961 |
83,937,961 |
| Rule of Law |
Judiciary of Southern Sudan |
43,130,564 |
4,045,948 |
9,998,000 |
57,174,512 |
| |
Legal Affairs & Constitutional Development |
22,378,176 |
2,253,383 |
641,206 |
25,272,765 |
| |
Internal Affairs |
330,085,731 |
39,435,494 |
50,478,775 |
420,000,000 |
| |
S.Sudan Human Rights Commission |
1,924,770 |
2,050,983 |
1,024,246 |
5,000,000 |
| Security |
De-Mining Authority |
1,493,824 |
1,043,676 |
462,500 |
3,000,000 |
| |
DDR Commission |
3,512,350 |
2,021,450 |
466,200 |
6,000,000 |
| |
SPLA Affairs |
700,000,000 |
200,000,000 |
100,000,000 |
1,000,000,000 |
| Social & |
Gender, Social Welfare & Religious Affairs |
1,574,574 |
4,138,726 |
2,286,700 |
8,000,000 |
| Humanitarian |
Culture, Youth and Sport |
3,492,114 |
2,531,285 |
1,976,601 |
8,000,000 |
| Affairs |
Peace Commission |
1,331,680 |
1,220,320 |
448,000 |
3,000,000 |
| |
War Disabled, Widows & Orphans Commission |
1,196,526 |
1,052,718 |
750,756 |
3,000,000 |
| |
War Veterans Commission |
101,085,551 |
1,195,249 |
719,200 |
103,000,000 |
| |
SSRRC |
5,531,378 |
21,968,622 |
2,500,000 |
30,000,000 |
| Transfers |
State Council of Ministers |
|
10,000,000 |
|
10,000,000 |
| to States |
State Legislative Assembly |
|
38,000,000 |
|
38,000,000 |
| |
General Block Grants to States |
|
270,000,000 |
|
270,000,000 |
| OVERALL TOTAL |
|
1,646,852,277 |
925,916,676 |
855,333,084 |
3,428,102,037 |
Conditional transfers to States
| Salaries |
Operating |
Capital |
Total |
| Education |
No. of Staff |
Health |
No. of Staff |
Animal Resources |
No. of Staff |
Gender |
Culture |
Agriculture |
Commerce |
Agriculture |
Co-operatives |
Anti-corruption |
| 24,750,832 |
4,507 |
552,516 |
33 |
841,044 |
77 |
29,000 |
11,825 |
44,580 |
20,000 |
45,000 |
98,000 |
80,000 |
26,472,797 |
| 16,613,402 |
1,928 |
552,516 |
33 |
841,044 |
77 |
29,000 |
18,500 |
44,580 |
20,000 |
45,000 |
18,000 |
80,000 |
18,262,041 |
| 18,676,901 |
3,567 |
552,516 |
33 |
841,044 |
77 |
29,000 |
17,000 |
44,580 |
20,000 |
45,000 |
18,000 |
80,000 |
20,324,040 |
| 21,565,387 |
3,026 |
552,516 |
33 |
841,044 |
77 |
29,000 |
16,000 |
44,580 |
20,000 |
45,000 |
18,000 |
80,000 |
23,211,526 |
| 9,536,011 |
1,468 |
552,516 |
33 |
841,044 |
77 |
29,000 |
13,000 |
44,580 |
20,000 |
45,000 |
18,000 |
80,000 |
11,179,150 |
| 13,680,214 |
2,546 |
552,516 |
33 |
841,044 |
77 |
29,000 |
16,500 |
44,580 |
20,000 |
45,000 |
18,000 |
80,000 |
15,326,854 |
| 10,841,539 |
1,953 |
552,516 |
33 |
841,044 |
77 |
29,000 |
16,000 |
44,580 |
20,000 |
45,000 |
18,000 |
80,000 |
12,487,679 |
| 17,540,792 |
2,648 |
552,516 |
33 |
841,044 |
77 |
29,000 |
12,500 |
44,580 |
20,000 |
45,000 |
18,000 |
80,000 |
19,183,431 |
| 17,368,429 |
2,240 |
552,516 |
33 |
841,044 |
77 |
29,000 |
17,500 |
44,580 |
20,000 |
45,000 |
98,000 |
80,000 |
19,096,068 |
| 16,199,329 |
2,709 |
552,516 |
33 |
841,044 |
77 |
29,000 |
16,500 |
44,580 |
20,000 |
45,000 |
98,000 |
80,000 |
17,925,968 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
- |
| 166,772,835 |
26,592 |
5,525,160 |
330 |
8,410,440 |
770 |
290,000 |
155,325 |
445,795 |
200,000 |
450,000 |
420,000 |
800,000 |
183,469,555 |
|